Financial Highlights

Financial Data (Consolidated)

(Unit: ¥ thousand, except as noted)

Fiscal year Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2023 Fiscal year ended March 31, 2024
Net sales 4,461,103 5,180,063 6,001,634
Operating income 823,210 1,080,756 1,367,717
Ordinary income 929,614 1,121,637 1,414,948
Net income 448,318 867,799 1,005,719
Capital stock 6,930,315 6,930,315 6,930,315
Shares issued and outstanding(number of shares) 18,392,724 18,392,724 18,392,724
Total shareholder’s equity 11,720,772 9,707,792 11,258,232
Total liabilities and net assets 13,172,611 14,828,392 15,825,658
Capital adequacy ratio (%) 88.9 65.4 71.2

Summary of Statements of Income (Consolidated)

(Unit: ¥ thousand, except as noted)

Fiscal year Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2023 Fiscal year ended March 31, 2024
Net sales 4,461,103 5,180,063 6,001,634
Cost of sales 1,114,869 1,318,440 1,526,655
Gross profit 3,346,233 3,861,622 4,474,978
Selling, general, and administrative expenses 2,523,023 2,780,866 3,107,261
Operating income 823,210 1,080,756 1,367,717
Non-operating income 120,166 55,717 67,798
Non-operating expenses 13,761 14,835 20,566
Ordinary income 929,614 1,121,637 1,414,948
Extraordinary income 8,025 35,201 156,484
Extraordinary losses 219,607 940 190,276
Net income 448,318 867,799 1,005,719

Balance Sheet Summary(Consolidated)

(Unit: ¥ thousand, except as noted)

Fiscal year Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2023 Fiscal year ended March 31, 2024
Current assets 9,801,699 9,634,307 9,085,959
Fixed assets 3,370,912 5,194,084 6,739,698
Total assets 13,172,611 14,828,392 15,825,658
Current liabilities 1,354,787 2,362,729 2,525,278
Fixed liabilities 97,051 2,757,870 2,042,389
Total liabilities 1,451,839 5,120,600 4,567,667
Total shareholder’s equity 11,720,772 9,707,792 11,257,990
Total liabilities and net assets 13,172,611 14,828,392 15,825,658

Cash Flows (Consolidated)

(Unit: ¥ thousand, except as noted)

Fiscal year Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2023 Fiscal year ended March 31, 2024
Cash flow from operating activities 1,149,881 1,266,791 1,494,158
Cash flow from investing activities -367,756 -2,861,462 -1,270,627
Cash flow from financing activities 601,325 -978,244
Cash and cash equivalents at the end of the year 6,690,340 5,704,637 4,954,028